Exhibit 1–B Future Value (Compounded Sum) of $1 Paid In at the End of Each Period for a Given Number of Time Periods (an Annuity)
Period |
1% |
2% |
3% |
4% |
5% |
6% |
7% |
8% |
9% |
10% |
11% |
1 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
2 |
2.010 |
2.020 |
2.030 |
2.040 |
2.050 |
2.060 |
2.070 |
2.080 |
2.090 |
2.100 |
2.110 |
3 |
3.030 |
3.060 |
3.091 |
3.122 |
3.153 |
3.184 |
3.215 |
3.246 |
3.278 |
3.310 |
3.342 |
4 |
4.060 |
4.122 |
4.184 |
4.246 |
4.310 |
4.375 |
4.440 |
4.506 |
4.573 |
4.641 |
4.710 |
5 |
5.101 |
5.204 |
5.309 |
5.416 |
5.526 |
5.637 |
5.751 |
5.867 |
5.985 |
6.105 |
6.228 |
6 |
6.152 |
6.308 |
6.468 |
6.633 |
6.802 |
6.975 |
7.153 |
7.336 |
7.523 |
7.716 |
7.913 |
7 |
7.214 |
7.434 |
7.662 |
7.898 |
8.142 |
8.394 |
8.654 |
8.923 |
9.200 |
9.487 |
9.783 |
8 |
8.286 |
8.583 |
8.892 |
9.214 |
9.549 |
9.897 |
10.260 |
10.637 |
11.028 |
11.436 |
11.859 |
9 |
9.369 |
9.755 |
10.159 |
10.583 |
11.027 |
11.491 |
11.978 |
12.488 |
13.021 |
13.579 |
14.164 |
10 |
10.462 |
10.950 |
11.464 |
12.006 |
12.578 |
13.181 |
13.816 |
14.487 |
15.193 |
15.937 |
16.722 |
11 |
11.567 |
12.169 |
12.808 |
13.486 |
14.207 |
14.972 |
15.784 |
16.645 |
17.560 |
18.531 |
19.561 |
12 |
12.683 |
13.412 |
14.192 |
15.026 |
15.917 |
16.870 |
17.888 |
18.977 |
20.141 |
21.384 |
22.713 |
13 |
13.809 |
14.680 |
15.618 |
16.627 |
17.713 |
18.882 |
20.141 |
21.495 |
22.953 |
24.523 |
26.212 |
14 |
14.947 |
15.974 |
17.086 |
18.292 |
19.599 |
21.015 |
22.550 |
24.215 |
26.019 |
27.975 |
30.095 |
15 |
16.097 |
17.293 |
18.599 |
20.024 |
21.579 |
23.276 |
25.129 |
27.152 |
29.361 |
31.772 |
34.405 |
16 |
17.258 |
18.639 |
20.157 |
21.825 |
23.657 |
25.673 |
27.888 |
30.324 |
33.003 |
35.950 |
39.190 |
17 |
18.430 |
20.012 |
21.762 |
23.698 |
25.840 |
28.213 |
30.840 |
33.750 |
36.974 |
40.545 |
44.501 |
18 |
19.615 |
21.412 |
23.414 |
25.645 |
28.132 |
30.906 |
33.999 |
37.450 |
41.301 |
45.599 |
50.396 |
19 |
20.811 |
22.841 |
25.117 |
27.671 |
30.539 |
33.760 |
37.379 |
41.446 |
46.018 |
51.159 |
56.939 |
20 |
22.019 |
24.297 |
26.870 |
29.778 |
33.066 |
36.786 |
40.995 |
45.762 |
51.160 |
57.275 |
64.203 |
25 |
28.243 |
32.030 |
36.459 |
41.646 |
47.727 |
54.865 |
63.249 |
73.106 |
84.701 |
98.347 |
114.410 |
30 |
34.785 |
40.588 |
47.575 |
56.085 |
66.439 |
79.058 |
94.461 |
113.280 |
136.310 |
164.490 |
199.020 |
40 |
48.886 |
60.402 |
75.401 |
95.026 |
120.800 |
154.760 |
199.640 |
259.060 |
337.890 |
442.590 |
581.830 |
50 |
64.463 |
84.579 |
112.800 |
152.670 |
209.350 |
290.340 |
406.530 |
573.770 |
815.080 |
1,163.900 |
1,668.800 |
Period |
12% |
13% |
14% |
15% |
16% |
17% |
18% |
19% |
20% |
25% |
30% |
1 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
1.000 |
2 |
2.120 |
2.130 |
2.140 |
2.150 |
2.160 |
2.170 |
2.180 |
2.190 |
2.200 |
2.250 |
2.300 |
3 |
3.374 |
3.407 |
3.440 |
3.473 |
3.506 |
3.539 |
3.572 |
3.606 |
3.640 |
3.813 |
3.990 |
4 |
4.779 |
4.850 |
4.921 |
4.993 |
5.066 |
5.141 |
5.215 |
5.291 |
5.368 |
5.766 |
6.187 |
5 |
6.353 |
6.480 |
6.610 |
6.742 |
6.877 |
7.014 |
7.154 |
7.297 |
7.442 |
8.207 |
9.043 |
6 |
8.115 |
8.323 |
8.536 |
8.754 |
8.977 |
9.207 |
9.442 |
9.683 |
9.930 |
11.259 |
12.756 |
7 |
10.089 |
10.405 |
10.730 |
11.067 |
11.414 |
11.772 |
12.142 |
12.523 |
12.916 |
15.073 |
17.583 |
8 |
12.300 |
12.757 |
13.233 |
13.727 |
14.240 |
14.773 |
15.327 |
15.902 |
16.499 |
19.842 |
23.858 |
9 |
14.776 |
15.416 |
16.085 |
16.786 |
17.519 |
18.285 |
19.086 |
19.923 |
20.799 |
25.802 |
32.015 |
10 |
17.549 |
18.420 |
19.337 |
20.304 |
21.321 |
22.393 |
23.521 |
24.701 |
25.959 |
33.253 |
42.619 |
11 |
20.655 |
21.814 |
23.045 |
24.349 |
25.733 |
27.200 |
28.755 |
30.404 |
32.150 |
42.566 |
56.405 |
12 |
24.133 |
25.650 |
27.271 |
29.002 |
30.850 |
32.824 |
34.931 |
37.180 |
39.581 |
54.208 |
74.327 |
13 |
28.029 |
29.985 |
32.089 |
34.352 |
36.786 |
39.404 |
42.219 |
45.244 |
48.497 |
68.760 |
97.625 |
14 |
32.393 |
34.883 |
37.581 |
40.505 |
43.672 |
47.103 |
50.818 |
54.841 |
59.196 |
86.949 |
127.910 |
15 |
37.280 |
40.417 |
43.842 |
47.580 |
51.660 |
56.110 |
60.965 |
66.261 |
72.035 |
109.690 |
167.290 |
16 |
42.753 |
46.672 |
50.980 |
55.717 |
60.925 |
66.649 |
72.939 |
79.850 |
87.442 |
138.110 |
218.470 |
17 |
48.884 |
53.739 |
59.118 |
65.075 |
71.673 |
78.979 |
87.068 |
96.022 |
105.930 |
173.640 |
285.010 |
18 |
55.750 |
61.725 |
68.394 |
75.836 |
84.141 |
93.406 |
103.740 |
115.270 |
128.120 |
218.050 |
371.520 |
19 |
63.440 |
70.749 |
78.969 |
88.212 |
98.603 |
110.290 |
123.410 |
138.170 |
154.740 |
273.560 |
483.970 |
20 |
72.052 |
80.947 |
91.025 |
102.440 |
115.380 |
130.030 |
146.630 |
165.420 |
186.690 |
342.950 |
630.170 |
25 |
133.330 |
155.620 |
181.870 |
212.790 |
249.210 |
292.110 |
342.600 |
402.040 |
471.980 |
1,054.800 |
2,348.800 |
30 |
241.330 |
293.200 |
356.790 |
434.750 |
530.310 |
647.440 |
790.950 |
966.700 |
1,181.900 |
3,227.200 |
8,730.000 |
40 |
767.090 |
1,013.700 |
1,342.000 |
1,779.100 |
2,360.800 |
3,134.500 |
4,163.210 |
5,529.800 |
7,343.900 |
30,089.000 |
120,393.000 |
50 |
2,400.000 |
3,459.500 |
4,994.500 |
7,217.700 |
10,436.000 |
15,090.000 |
21,813.000 |
31,515.000 |
45,497.000 |
80,256.000 |
165,976.000 |